Loading...
Definitive Analysis

Asset Classes

Stocks ETF Crypto Indexes

Financial Statements

Financials

Fundamentals

Margins Returns Growth Ratios

Valuations

Projections DDM EPV DCF Valuations Multiples

Miscellaneous

CHARTS INDICATORS

Industry

Sector

Start 7 Day Free Trial View Pricing Plans
🔒 You’re viewing a full-feature preview (NVDA only).
Unlock access to 49,000+ stocks, sectors, and industries with your 7-day free trial

Apple Inc.

ID: AAPL SECTOR: Technology INDUSTRY: Consumer Electronics
260.48
-0.01 (0.00%)
Ref: 2026-04-10
Export Data CSV EXCEL JSON PDF

Historical Analysis & LSR

METRIC 10Y Avg % TTM % 2025 % 2024 % 2023 % 2022 % 2021 % 2020 % 2019 % 2018 % 2017 % 2016 % 2015 % 2014 % 2013 % 2012 % 2011 % 2010 % 2009 % 2008 % 2007 % 2006 % 2005 % 2004 % 2003 % 2002 % 2001 % 2000 % 1999 % 1998 % 1997 % 1996 % 1995 % 1994 % 1993 % 1992 % 1991 % 1990 % 1989 % 1988 % 1987 % 1986 % 1985 %
Revenue
$319,578.30M
100.00%
$416,161.00M
100.00%
$416,161.00M
100.00%
$391,035.00M
100.00%
$383,285.00M
100.00%
$394,328.00M
100.00%
$365,817.00M
100.00%
$274,515.00M
100.00%
$260,174.00M
100.00%
$265,595.00M
100.00%
$229,234.00M
100.00%
$215,639.00M
100.00%
$233,715.00M
100.00%
$182,795.00M
100.00%
$170,910.00M
100.00%
$156,508.00M
100.00%
$108,249.00M
100.00%
$65,225.00M
100.00%
$42,905.00M
100.00%
$32,479.00M
100.00%
$24,006.00M
100.00%
$19,315.00M
100.00%
$13,931.00M
100.00%
$8,279.00M
100.00%
$6,207.00M
100.00%
$5,742.00M
100.00%
$5,363.00M
100.00%
$7,983.00M
100.00%
$6,134.00M
100.00%
$5,941.00M
100.00%
$7,081.00M
100.00%
$9,833.00M
100.00%
$11,062.00M
100.00%
$9,188.75M
100.00%
$7,977.00M
100.00%
$7,086.54M
100.00%
$6,308.80M
100.00%
$5,558.40M
100.00%
$5,284.00M
100.00%
$4,071.40M
100.00%
$2,661.10M
100.00%
$1,901.90M
100.00%
$1,918.30M
100.00%
Revenue Per Share
$18.80
0.00%
$27.84
0.00%
$27.84
0.00%
$25.48
0.00%
$24.34
0.00%
$24.32
0.00%
$21.90
0.00%
$15.82
0.00%
$14.09
0.00%
$13.40
0.00%
$10.98
0.00%
$9.85
0.00%
$10.16
0.00%
$7.51
0.00%
$6.60
0.00%
$5.98
0.00%
$4.18
0.00%
$2.56
0.00%
$1.72
0.00%
$1.32
0.00%
$0.99
0.00%
$0.82
0.00%
$0.62
0.00%
$0.40
0.00%
$0.31
0.00%
$0.29
0.00%
$0.28
0.00%
$0.44
0.00%
$0.38
0.00%
$0.40
0.00%
$0.50
0.00%
$0.71
0.00%
$0.80
0.00%
$0.69
0.00%
$0.60
0.00%
$0.52
0.00%
$0.47
0.00%
$0.40
0.00%
$0.37
0.00%
$0.28
0.00%
$0.18
0.00%
$0.13
0.00%
$0.14
0.00%
Growth Horizon
5 Year
10 Year
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
LSR (Auto)
6.65%
7.48%
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
(-) Cost of Revenue
$184,949.70M
57.87%
$220,960.00M
53.09%
$220,960.00M
53.09%
$210,352.00M
53.79%
$214,137.00M
55.87%
$223,546.00M
56.69%
$212,981.00M
58.22%
$169,559.00M
61.77%
$161,782.00M
62.18%
$163,756.00M
61.66%
$141,048.00M
61.53%
$131,376.00M
60.92%
$140,089.00M
59.94%
$112,258.00M
61.41%
$106,606.00M
62.38%
$87,846.00M
56.13%
$64,431.00M
59.52%
$39,541.00M
60.62%
$25,683.00M
59.86%
$21,334.00M
65.69%
$15,852.00M
66.03%
$13,717.00M
71.02%
$9,889.00M
70.99%
$6,022.00M
72.74%
$4,499.00M
72.48%
$4,139.00M
72.08%
$4,128.00M
76.97%
$5,817.00M
72.87%
$4,438.00M
72.35%
$4,462.00M
75.11%
$5,713.00M
80.68%
$8,865.00M
90.16%
$8,204.00M
74.16%
$6,844.92M
74.49%
$5,249.00M
65.80%
$3,991.34M
56.32%
$3,109.70M
49.29%
$2,403.50M
43.24%
$2,570.00M
48.64%
$1,913.20M
46.99%
$1,225.70M
46.06%
$840.00M
44.17%
$1,076.00M
56.09%
Gross Profit
$134,628.60M
42.13%
$195,201.00M
46.91%
$195,201.00M
46.91%
$180,683.00M
46.21%
$169,148.00M
44.13%
$170,782.00M
43.31%
$152,836.00M
41.78%
$104,956.00M
38.23%
$98,392.00M
37.82%
$101,839.00M
38.34%
$88,186.00M
38.47%
$84,263.00M
39.08%
$93,626.00M
40.06%
$70,537.00M
38.59%
$64,304.00M
37.62%
$68,662.00M
43.87%
$43,818.00M
40.48%
$25,684.00M
39.38%
$17,222.00M
40.14%
$11,145.00M
34.31%
$8,154.00M
33.97%
$5,598.00M
28.98%
$4,042.00M
29.01%
$2,259.00M
27.29%
$1,708.00M
27.52%
$1,603.00M
27.92%
$1,235.00M
23.03%
$2,166.00M
27.13%
$1,696.00M
27.65%
$1,479.00M
24.89%
$1,368.00M
19.32%
$968.00M
9.84%
$2,858.00M
25.84%
$2,343.83M
25.51%
$2,728.00M
34.20%
$3,095.21M
43.68%
$3,199.10M
50.71%
$3,154.90M
56.76%
$2,714.00M
51.36%
$2,158.20M
53.01%
$1,435.40M
53.94%
$1,061.90M
55.83%
$842.30M
43.91%
researchAndDevelopmentExpenses
$21,483.10M
6.72%
$34,550.00M
8.30%
$34,550.00M
8.30%
$31,370.00M
8.02%
$29,915.00M
7.80%
$26,251.00M
6.66%
$21,914.00M
5.99%
$18,752.00M
6.83%
$16,217.00M
6.23%
$14,236.00M
5.36%
$11,581.00M
5.05%
$10,045.00M
4.66%
$8,067.00M
3.45%
$6,041.00M
3.30%
$4,475.00M
2.62%
$3,381.00M
2.16%
$2,429.00M
2.24%
$1,782.00M
2.73%
$1,333.00M
3.11%
$1,109.00M
3.41%
$782.00M
3.26%
$712.00M
3.69%
$535.00M
3.84%
$491.00M
5.93%
$471.00M
7.59%
$447.00M
7.78%
$441.00M
8.22%
$380.00M
4.76%
$314.00M
5.12%
$310.00M
5.22%
$860.00M
12.15%
$604.00M
6.14%
$614.00M
5.55%
$564.30M
6.14%
$665.00M
8.34%
$602.14M
8.50%
$0.00M
0.00%
$0.00M
0.00%
$0.00M
0.00%
$0.00M
0.00%
$0.00M
0.00%
$0.00M
0.00%
$0.00M
0.00%
sellingGeneralAndAdministrativeExpenses
$21,001.80M
6.57%
$27,601.00M
6.63%
$27,601.00M
6.63%
$26,097.00M
6.67%
$24,932.00M
6.50%
$25,094.00M
6.36%
$21,973.00M
6.01%
$19,916.00M
7.25%
$18,245.00M
7.01%
$16,705.00M
6.29%
$15,261.00M
6.66%
$14,194.00M
6.58%
$14,329.00M
6.13%
$11,993.00M
6.56%
$10,830.00M
6.34%
$10,040.00M
6.42%
$7,599.00M
7.02%
$5,517.00M
8.46%
$4,149.00M
9.67%
$3,761.00M
11.58%
$2,963.00M
12.34%
$2,433.00M
12.60%
$1,864.00M
13.38%
$1,430.00M
17.27%
$1,212.00M
19.53%
$1,109.00M
19.31%
$1,138.00M
21.22%
$1,166.00M
14.61%
$996.00M
16.24%
$908.00M
15.28%
$1,286.00M
18.16%
$1,568.00M
15.95%
$1,583.00M
14.31%
$1,384.11M
15.06%
$1,632.00M
20.46%
$1,687.26M
23.81%
$2,547.40M
40.38%
$2,240.20M
40.30%
$1,954.90M
37.00%
$1,460.20M
35.86%
$993.40M
37.33%
$737.30M
38.77%
$653.20M
34.05%
(-) Total Operating Expenses
$42,484.90M
13.29%
$62,151.00M
14.93%
$62,151.00M
14.93%
$57,467.00M
14.70%
$54,847.00M
14.31%
$51,345.00M
13.02%
$43,887.00M
12.00%
$38,668.00M
14.09%
$34,462.00M
13.25%
$30,941.00M
11.65%
$26,842.00M
11.71%
$24,239.00M
11.24%
$22,396.00M
9.58%
$18,034.00M
9.87%
$15,305.00M
8.96%
$13,421.00M
8.58%
$10,028.00M
9.26%
$7,299.00M
11.19%
$5,482.00M
12.78%
$4,870.00M
14.99%
$3,745.00M
15.60%
$3,145.00M
16.28%
$2,399.00M
17.22%
$1,944.00M
23.48%
$1,709.00M
27.53%
$1,586.00M
27.62%
$1,579.00M
29.44%
$1,644.00M
20.59%
$1,337.00M
21.80%
$1,218.00M
20.50%
$2,438.00M
34.43%
$2,351.00M
23.91%
$2,174.00M
19.65%
$1,821.00M
19.82%
$2,618.00M
32.82%
$2,289.40M
32.31%
$2,751.80M
43.62%
$2,442.90M
43.95%
$2,079.70M
39.36%
$1,537.90M
37.77%
$1,063.90M
39.98%
$788.40M
41.45%
$695.00M
36.23%
Operating Income
$92,143.70M
28.83%
$133,050.00M
31.97%
$133,050.00M
31.97%
$123,216.00M
31.51%
$114,301.00M
29.82%
$119,437.00M
30.29%
$108,949.00M
29.78%
$66,288.00M
24.15%
$63,930.00M
24.57%
$70,898.00M
26.69%
$61,344.00M
26.76%
$60,024.00M
27.84%
$71,230.00M
30.48%
$52,503.00M
28.72%
$48,999.00M
28.67%
$55,241.00M
35.30%
$33,790.00M
31.22%
$18,385.00M
28.19%
$11,740.00M
27.36%
$6,275.00M
19.32%
$4,409.00M
18.37%
$2,453.00M
12.70%
$1,643.00M
11.79%
$313.00M
3.78%
$-1.00M
-0.02%
$17.00M
0.30%
$-344.00M
-6.41%
$522.00M
6.54%
$359.00M
5.85%
$261.00M
4.39%
$-1,070.00M
-15.11%
$-1,383.00M
-14.06%
$684.00M
6.18%
$522.27M
5.68%
$110.00M
1.38%
$805.70M
11.37%
$447.30M
7.09%
$712.00M
12.81%
$634.30M
12.00%
$620.30M
15.24%
$371.50M
13.96%
$273.50M
14.38%
$147.30M
7.68%
(+) Depreciation & Amortization
$11,221.80M
3.51%
$11,698.00M
2.81%
$11,698.00M
2.81%
$11,445.00M
2.93%
$11,519.00M
3.01%
$11,104.00M
2.82%
$11,284.00M
3.08%
$11,056.00M
4.03%
$12,547.00M
4.82%
$10,903.00M
4.11%
$10,157.00M
4.43%
$10,505.00M
4.87%
$11,257.00M
4.82%
$7,946.00M
4.35%
$6,757.00M
3.95%
$3,277.00M
2.09%
$1,814.00M
1.68%
$1,027.00M
1.57%
$734.00M
1.71%
$409.00M
1.26%
$317.00M
1.32%
$225.00M
1.16%
$179.00M
1.28%
$150.00M
1.81%
$113.00M
1.82%
$114.00M
1.99%
$100.00M
1.86%
$84.00M
1.05%
$85.00M
1.39%
$111.00M
1.87%
$118.00M
1.67%
$116.00M
1.18%
$127.00M
1.15%
$167.96M
1.83%
$166.10M
2.08%
$217.20M
3.06%
$204.40M
3.24%
$202.70M
3.65%
$124.80M
2.36%
$77.70M
1.91%
$70.50M
2.65%
$51.10M
2.69%
$41.80M
2.18%
EBITDA
$106,464.70M
33.31%
$144,427.00M
34.70%
$144,427.00M
34.70%
$134,930.00M
34.51%
$129,188.00M
33.71%
$133,138.00M
33.76%
$123,136.00M
33.66%
$81,020.00M
29.51%
$81,860.00M
31.46%
$87,046.00M
32.77%
$76,569.00M
33.40%
$73,333.00M
34.01%
$84,505.00M
36.16%
$61,813.00M
33.82%
$57,048.00M
33.38%
$59,040.00M
37.72%
$36,019.00M
33.27%
$19,412.00M
29.76%
$12,474.00M
29.07%
$7,304.00M
22.49%
$4,724.00M
19.68%
$2,678.00M
13.86%
$1,822.00M
13.08%
$523.00M
6.32%
$138.00M
2.22%
$212.00M
3.69%
$64.00M
1.19%
$1,197.00M
14.99%
$808.00M
13.17%
$502.00M
8.45%
$-856.00M
-12.09%
$-1,119.00M
-11.38%
$849.00M
7.67%
$708.00M
7.71%
$318.00M
3.99%
$1,081.33M
15.26%
$651.70M
10.33%
$914.70M
16.46%
$759.10M
14.37%
$698.00M
17.14%
$442.00M
16.61%
$324.60M
17.07%
$189.10M
9.86%
(-) Tax Adjustment
$19,350.18M
6.05%
$27,940.50M
6.71%
$27,940.50M
6.71%
$25,875.36M
6.62%
$24,003.21M
6.26%
$25,081.77M
6.36%
$22,879.29M
6.25%
$13,920.48M
5.07%
$13,425.30M
5.16%
$14,888.58M
5.61%
$12,882.24M
5.62%
$12,605.04M
5.85%
$14,958.30M
6.40%
$11,025.63M
6.03%
$10,289.79M
6.02%
$11,600.61M
7.41%
$7,095.90M
6.56%
$3,860.85M
5.92%
$2,465.40M
5.75%
$1,317.75M
4.06%
$925.89M
3.86%
$515.13M
2.67%
$345.03M
2.48%
$65.73M
0.79%
$-0.21M
0.00%
$3.57M
0.06%
$-72.24M
-1.35%
$109.62M
1.37%
$75.39M
1.23%
$54.81M
0.92%
$-224.70M
-3.17%
$-290.43M
-2.95%
$143.64M
1.30%
$109.68M
1.19%
$23.10M
0.29%
$169.20M
2.39%
$93.93M
1.49%
$149.52M
2.69%
$133.20M
2.52%
$130.26M
3.20%
$78.02M
2.93%
$57.44M
3.02%
$30.93M
1.61%
(-) Change In Working Capital
$74.10M
0.02%
$-25,000.00M
-6.01%
$-25,000.00M
-6.01%
$3,651.00M
0.93%
$-6,577.00M
-1.72%
$1,200.00M
0.30%
$-4,911.00M
-1.34%
$5,690.00M
2.07%
$-3,488.00M
-1.34%
$34,694.00M
13.06%
$-4,923.00M
-2.15%
$405.00M
0.19%
$11,262.00M
4.82%
$7,047.00M
3.86%
$6,478.00M
3.79%
$-299.00M
-0.19%
$5,757.00M
5.32%
$1,236.00M
1.89%
$-586.00M
-1.37%
$2,045.00M
6.30%
$1,325.00M
5.52%
$-225.00M
-1.16%
$492.00M
3.53%
$368.00M
4.44%
$119.00M
1.92%
$-112.00M
-1.95%
$211.00M
3.93%
$192.00M
2.41%
$401.00M
6.54%
$387.00M
6.51%
$719.00M
10.15%
$1,529.00M
15.55%
$-797.00M
-7.20%
$248.00M
2.70%
$-917.00M
-11.50%
$158.73M
2.24%
$-400.70M
-6.35%
$145.30M
2.61%
$-109.00M
-2.06%
$0.00M
0.00%
$0.00M
0.00%
$0.00M
0.00%
$0.00M
0.00%
(-) Capital Expenditure
$11,237.40M
3.52%
$12,715.00M
3.06%
$12,715.00M
3.06%
$9,447.00M
2.42%
$10,959.00M
2.86%
$10,708.00M
2.72%
$11,085.00M
3.03%
$7,309.00M
2.66%
$10,495.00M
4.03%
$13,313.00M
5.01%
$12,795.00M
5.58%
$13,548.00M
6.28%
$11,488.00M
4.92%
$9,813.00M
5.37%
$9,076.00M
5.31%
$9,402.00M
6.01%
$7,452.00M
6.88%
$2,121.00M
3.25%
$1,213.00M
2.83%
$1,199.00M
3.69%
$986.00M
4.11%
$657.00M
3.40%
$260.00M
1.87%
$176.00M
2.13%
$164.00M
2.64%
$174.00M
3.03%
$232.00M
4.33%
$107.00M
1.34%
$47.00M
0.77%
$56.00M
0.94%
$53.00M
0.75%
$67.00M
0.68%
$159.00M
1.44%
$159.59M
1.74%
$213.10M
2.67%
$194.90M
2.75%
$218.30M
3.46%
$224.30M
4.04%
$239.00M
4.52%
$0.00M
0.00%
$0.00M
0.00%
$0.00M
0.00%
$0.00M
0.00%
Unlevered Free Cash Flow
$75,803.02M
23.72%
$128,771.50M
30.94%
$128,771.50M
30.94%
$95,956.64M
24.54%
$100,802.79M
26.30%
$96,148.23M
24.38%
$94,082.71M
25.72%
$54,100.52M
19.71%
$61,427.70M
23.61%
$24,150.42M
9.09%
$55,814.76M
24.35%
$46,774.96M
21.69%
$46,796.70M
20.02%
$33,927.37M
18.56%
$31,204.21M
18.26%
$38,336.39M
24.49%
$15,714.10M
14.52%
$12,194.15M
18.70%
$9,381.60M
21.87%
$2,742.25M
8.44%
$1,487.11M
6.19%
$1,730.87M
8.96%
$724.97M
5.20%
$-86.73M
-1.05%
$-144.79M
-2.33%
$146.43M
2.55%
$-306.76M
-5.72%
$788.38M
9.88%
$284.61M
4.64%
$4.19M
0.07%
$-1,403.30M
-19.82%
$-2,424.57M
-24.66%
$1,343.36M
12.14%
$190.74M
2.08%
$998.80M
12.52%
$558.50M
7.88%
$740.17M
11.73%
$395.58M
7.12%
$495.90M
9.38%
$567.74M
13.94%
$363.99M
13.68%
$267.17M
14.05%
$158.17M
8.25%
Diluted Shares Outstanding
17,735,096,000
5.55%
14,948,500,000
3.59%
14,948,500,000
3.59%
15,343,783,000
3.92%
15,744,231,000
4.11%
16,215,963,000
4.11%
16,701,272,000
4.57%
17,352,119,000
6.32%
18,471,336,000
7.10%
19,821,508,000
7.46%
20,868,968,000
9.10%
21,883,280,000
10.15%
23,013,684,000
9.85%
24,342,288,000
13.32%
25,909,268,000
15.16%
26,174,930,174
16.72%
25,879,249,879
23.91%
25,464,933,464
39.04%
25,004,473,004
58.28%
24,684,576,000
76.00%
24,208,684,208
100.84%
23,633,624,000
122.36%
22,636,314,636
162.49%
20,809,060,809
251.35%
20,195,336,000
325.36%
19,881,232,000
346.24%
19,354,328,000
360.89%
18,175,808,000
227.68%
16,033,584,000
261.39%
14,781,088,000
248.80%
14,118,944,000
199.39%
13,858,208,000
140.94%
13,781,264,000
124.58%
13,298,320,000
144.72%
13,342,000,000
167.26%
13,718,880,000
193.59%
13,448,682,171
213.17%
14,071,111,111
253.15%
14,363,841,808
271.84%
14,556,363,636
357.53%
14,674,698,795
551.45%
14,373,333,333
755.74%
13,708,800,000
714.63%

10-Year DCF Projections

METRIC 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035
Revenue
$441,051.57M
$465,724.96M
$489,977.31M
$513,597.47M
$536,369.80M
$558,077.27M
$578,504.75M
$597,442.42M
$614,689.25M
$630,056.48M
% Growth
5.98%
5.59%
5.21%
4.82%
4.43%
4.05%
3.66%
3.27%
2.89%
2.50%
Revenue Per Share
$29.50
$31.16
$32.78
$34.36
$35.88
$37.33
$38.70
$39.97
$41.12
$42.15
(-) Cost of Revenue
$255,249.98M
$269,529.22M
$283,564.80M
$297,234.51M
$310,413.55M
$322,976.32M
$334,798.33M
$345,758.13M
$355,739.40M
$364,632.88M
Gross Profit
$185,801.59M
$196,195.73M
$206,412.51M
$216,362.96M
$225,956.25M
$235,100.95M
$243,706.42M
$251,684.29M
$258,949.85M
$265,423.60M
researchAndDevelopmentExpenses
$29,648.93M
$31,307.56M
$32,937.88M
$34,525.70M
$36,056.53M
$37,515.78M
$38,888.98M
$40,162.04M
$41,321.42M
$42,354.46M
sellingGeneralAndAdministrativeExpenses
$28,984.69M
$30,606.15M
$32,199.95M
$33,752.20M
$35,248.74M
$36,675.29M
$38,017.73M
$39,262.26M
$40,395.67M
$41,405.57M
(-) Total Operating Expenses
$58,633.62M
$61,913.71M
$65,137.83M
$68,277.91M
$71,305.27M
$74,191.07M
$76,906.71M
$79,424.30M
$81,717.10M
$83,760.03M
Operating Income
$127,167.97M
$134,282.02M
$141,274.68M
$148,085.06M
$154,650.98M
$160,909.88M
$166,799.71M
$172,259.99M
$177,232.75M
$181,663.57M
(+) Depreciation & Amortization
$15,487.26M
$16,353.65M
$17,205.26M
$18,034.67M
$18,834.30M
$19,596.55M
$20,313.85M
$20,978.83M
$21,584.44M
$22,124.05M
EBITDA
$146,932.45M
$155,152.17M
$163,231.63M
$171,100.48M
$178,686.88M
$185,918.53M
$192,723.77M
$199,032.69M
$204,778.32M
$209,897.78M
(-) Tax Adjustment
$26,705.27M
$28,199.23M
$29,667.68M
$31,097.86M
$32,476.71M
$33,791.07M
$35,027.94M
$36,174.60M
$37,218.88M
$38,149.35M
(-) Change In Working Capital
$102.27M
$107.99M
$113.61M
$119.09M
$124.37M
$129.40M
$134.14M
$138.53M
$142.53M
$146.09M
(-) Capital Expenditure
$15,508.79M
$16,376.39M
$17,229.18M
$18,059.74M
$18,860.49M
$19,623.79M
$20,342.09M
$21,008.00M
$21,614.45M
$22,154.81M
Unlevered Free Cash Flow
$104,616.12M
$110,468.58M
$116,221.16M
$121,823.79M
$127,225.32M
$132,374.27M
$137,219.61M
$141,711.57M
$145,802.46M
$149,447.53M
Diluted Shares Outstanding
14,948,500,000
14,948,500,000
14,948,500,000
14,948,500,000
14,948,500,000
14,948,500,000
14,948,500,000
14,948,500,000
14,948,500,000
14,948,500,000