Definitive Analysis
Financial Statements
Company Industry Sector
Periods / Units
Fundamentals
Margins Returns Growth Rates Metrics/Ratios
Valuations
Projections DCF DDM EPV Multiples Valuations
Miscellaneous
Indicators Charts WACC Beta Predictability
Analysis Mode
Full Access
See Pricing Start Trial
Multiples Valuation: Ebix, Inc.

Ebix, Inc. (EBIX)

Industry: Software - Application Model: Peers Multiples Valuation

Valuation Snapshot

Winsorized Fair Value
Range (Low - High) $2.81 — $143.20
Selected (Average) $77.07
Upside to Live 6,543.56%
Full Range Fair Value
Range (Low - High) $5.15 — $210.02
Selected (Average) $98.51
Upside to Live 8,392.22%
Live Price $1.16

Industry Peers Data

TickerRankNameRev TTM (M) Trailing P/EForward P/ETrailing EV/EBITDAForward EV/EBITDATrailing EV/EBITForward EV/EBIT
600536.SS 127 China National Sof 777 - - 397.93 397.93 - 614.88
ASAN 128 Asana, Inc. 774 - - - - - -
300773.SZ 129 Lakala Payment Co. 772 106.52 148.22 29.07 35.37 32.70 92.40
QTWO 130 Q2 Holdings, Inc. 770 183.92 183.92 64.37 64.37 135.42 277.78
CLSK 131 CleanSpark, Inc. 766 11.31 11.31 6.43 6.43 - 19.23
GBG.L 132 GB Group plc 749 - - 13.06 9.89 12.08 13.15
PWSC 133 PowerSchool Holdin 741 - - 30.14 30.14 110.96 108.92
EBIX 134 Ebix, Inc. 736 61.66 114.91 6.95 7.26 10.64 8.39
DV 135 DoubleVerify Holdi 733 54.48 46.37 16.83 13.92 27.58 24.06
VERX 136 Vertex, Inc. 732 - - 52.09 52.09 210.68 -
300033.SZ 137 Hithink RoyalFlush 726 84.03 73.42 75.53 64.42 60.74 63.07
9759.T 138 NSD Co., Ltd. 722 21.69 19.04 11.95 10.35 12.91 12.24
EGHT 139 8x8, Inc. 719 - - 10.60 10.60 214.99 46.15
PYCR 140 Paycor HCM, Inc. 700 - - 26.33 26.33 678.11 -
BRZE 141 Braze, Inc. 693 - - - - - -
JAMF 142 Jamf Holding Corp. 691 - - 73.89 75.65 - -

Implied Valuation Analysis

Line Item Trailing P/EForward P/ETrailing EV/EBITDAForward EV/EBITDATrailing EV/EBITForward EV/EBIT
Winsorized Median Multiple38.0832.7126.3326.3360.7446.15
Full Range Median Multiple69.2559.9029.0730.1485.8554.61
Industry Multiple76.9980.3862.1761.34149.62127.19
Market Implied Multiple7.2413.494.815.027.365.81
Company (EBIX) Multiple61.66114.916.957.2610.648.39
(*) Net Income / EBITDA / Revenue5312612082104
Winsorized Enterprise ValueN/AN/A3,3113,1694,9894,803
Full Range Median Enterprise ValueN/AN/A3,6553,6277,0515,683
(-) Net Debt569569569569569569
Winsorized Equity Value188872,7432,6004,4204,234
Full Range Median Equity Value3431593,0873,0586,4825,115
(/) Shares Outstanding313131313131
Winsorized Fair Value$6.10$2.81$88.86$84.23$143.20$137.18
Full Range Median Fair Value$11.10$5.15$100.01$99.07$210.02$165.71
Current Price$1.16$1.16$1.16$1.16$1.16$1.16
Upside / Downside426.08%142.42%7,560.07%7,161.57%12,245.21%11,726.01%
Safety Margin30.0%30.0%30.0%30.0%30.0%30.0%
Buy Price$4.27$1.97$62.20$58.96$100.24$96.03
Buy / Don't BuyBUYBUYBUYBUYBUYBUY