Qrf Comm. VA (QRF.BR)

Analysis: Growth Rates Industry: REIT - Retail Sector: Real Estate Live Price: $10.85

Enterprise Value

Metric / Stat	3Y	5Y	10Y
Stock Price
Avg YoY	6.53%	-1.73%	-8.02%
Slope	6.11%	-2.69%	-13.44%
CAGR	6.41%	-2.28%	-10.08%
LSR	6.41%	-2.57%	-12.13%
Market Capitalization
Avg YoY	6.53%	-1.73%	-8.02%
Slope	6.11%	-2.69%	-13.44%
CAGR	6.41%	-2.28%	-10.08%
LSR	6.41%	-2.57%	-12.13%
(-) Cash & Equivalents
Avg YoY	-40.56%	-10.19%	-14.05%
Slope	-74.92%	-30.17%	-28.63%
CAGR	-50.47%	-30.39%	-27.69%
LSR	-50.47%	-30.11%	-28.90%
(+) Total Debt
Avg YoY	-19.42%	-5.81%	-8.76%
Slope	-21.20%	-5.06%	-9.01%
CAGR	-19.88%	-7.13%	-9.94%
LSR	-19.88%	-5.65%	-8.65%
Enterprise Value
Avg YoY	-9.87%	-4.60%	-9.31%
Slope	-10.39%	-3.98%	-10.72%
CAGR	-10.14%	-4.89%	-9.85%
LSR	-10.14%	-4.13%	-9.97%

Income Statement

Metric / Stat	3Y	5Y	10Y
Revenue
Avg YoY	2.09%	0.65%	4.42%
Slope	1.51%	2.14%	0.27%
CAGR	1.57%	0.13%	3.29%
LSR	1.57%	2.17%	0.54%
Cost of Revenue
Avg YoY	11.30%	-2.67%	7.20%
Slope	8.77%	-12.66%	-1.66%
CAGR	8.53%	-11.80%	2.03%
LSR	8.53%	-8.76%	-1.94%
Gross Profit
Avg YoY	1.56%	3.74%	5.08%
Slope	0.49%	4.66%	0.60%
CAGR	0.51%	3.17%	3.52%
LSR	0.51%	4.80%	0.89%
Gross Margin
Avg YoY	-0.95%	3.39%	0.47%
Slope	-1.03%	2.40%	0.36%
CAGR	-1.04%	3.04%	0.22%
LSR	-1.04%	2.57%	0.35%
SG&A Expenses
Avg YoY	124.35%	69.18%	32.02%
Slope	30.77%	12.65%	1.24%
CAGR	27.21%	20.40%	8.73%
LSR	27.21%	6.79%	-0.74%
Operating Expenses
Avg YoY	-226.30%	-262.09%	-92.38%
Slope	103.33%	49.09%	-6.55%
CAGR	—	13.95%	-2.26%
LSR	—	—	—
Operating Income (EBIT)
Avg YoY	110.14%	101.90%	8.42%
Slope	1.71%	0.07%	-7.17%
CAGR	1.29%	0.28%	2.19%
LSR	1.29%	-0.43%	—
Operating Margin
Avg YoY	126.29%	103.21%	1.44%
Slope	-0.37%	-0.85%	-7.60%
CAGR	-0.28%	0.15%	-1.06%
LSR	-0.28%	-2.55%	—
Interest Income
Avg YoY	-699.72%	-392.08%	-230.25%
Slope	739.29%	-91.29%	-37.89%
CAGR	194.39%	-33.21%	-29.39%
LSR	—	—	—
Interest Expense
Avg YoY	40.39%	33.35%	5.47%
Slope	-39.39%	21.19%	2.64%
CAGR	—	—	—
LSR	—	—	—
Net Interest Income
Avg YoY	42.98%	-97.62%	-92.34%
Slope	40.73%	-26.82%	-31.97%
CAGR	—	-33.21%	-17.75%
LSR	—	—	—
Other Income / Expense
Avg YoY	-301.63%	-223.03%	-48.01%
Slope	5.23%	65.76%	7.05%
CAGR	2.91%	—	—
LSR	—	—	—
Unusual Items
Avg YoY	-301.63%	-223.03%	-48.01%
Slope	-5.23%	-65.76%	-7.05%
CAGR	—	—	—
LSR	—	—	—
EBT excl. Unusual
Avg YoY	-202.12%	-891.50%	-153.86%
Slope	-11.97%	1,839.08%	19.92%
CAGR	-5.15%	—	19.83%
LSR	—	—	—
Pre-Tax Income
Avg YoY	-676.18%	-209.44%	-409.83%
Slope	-10.81%	83.71%	17.57%
CAGR	-6.69%	—	10.05%
LSR	—	—	—
Pre-Tax Margin
Avg YoY	-726.82%	-251.34%	-437.80%
Slope	-13.18%	80.61%	11.81%
CAGR	-8.13%	—	6.55%
LSR	—	—	—
Income Tax Expense
Avg YoY	1,869.55%	913.00%	438.15%
Slope	3.27%	369.44%	14.60%
CAGR	38.60%	—	-0.30%
LSR	38.60%	—	—
Net Income
Avg YoY	-332.31%	-91.76%	-440.59%
Slope	-11.89%	76.59%	17.75%
CAGR	-6.86%	—	10.14%
LSR	—	—	—
Net Margin
Avg YoY	-351.09%	-113.90%	-460.61%
Slope	-14.32%	72.98%	11.68%
CAGR	-8.31%	—	6.63%
LSR	—	—	—
Depreciation & Amortization
Avg YoY	5.01%	26.31%	14.29%
Slope	0.00%	6.17%	8.53%
CAGR	0.00%	16.63%	9.03%
LSR	0.00%	8.47%	8.77%
EBITDA
Avg YoY	108.67%	100.11%	7.64%
Slope	1.70%	0.10%	-7.09%
CAGR	1.29%	0.33%	2.21%
LSR	1.29%	-0.44%	—
EBITDA Margin
Avg YoY	124.68%	101.45%	0.67%
Slope	-0.38%	-0.83%	-7.53%
CAGR	-0.28%	0.20%	-1.04%
LSR	-0.28%	-2.56%	—
NOPAT
Avg YoY	110.14%	101.90%	8.42%
Slope	1.71%	0.07%	-7.17%
CAGR	1.29%	0.28%	2.19%
LSR	1.29%	-0.43%	—
NOPAT Margin
Avg YoY	126.29%	103.21%	1.44%
Slope	-0.37%	-0.85%	-7.60%
CAGR	-0.28%	0.15%	-1.06%
LSR	-0.28%	-2.55%	—
Owner's Earnings
Avg YoY	-310.16%	-77.70%	-423.91%
Slope	-15.01%	76.47%	16.46%
CAGR	-8.50%	—	9.69%
LSR	—	—	—
Owner's Earnings Margin
Avg YoY	-326.82%	-99.00%	-443.41%
Slope	-17.41%	72.77%	10.53%
CAGR	-9.92%	—	6.19%
LSR	—	—	—
EPS (Basic)
Avg YoY	-329.32%	-94.05%	-374.80%
Slope	-15.35%	77.82%	-11.68%
CAGR	-8.79%	—	0.54%
LSR	—	—	—
EPS (Diluted)
Avg YoY	-329.32%	-94.05%	-374.81%
Slope	-15.35%	77.82%	-11.66%
CAGR	-8.79%	—	0.54%
LSR	—	—	—
Shares (Basic)
Avg YoY	2.12%	2.19%	10.09%
Slope	2.09%	2.32%	7.34%
CAGR	2.11%	2.18%	9.55%
LSR	2.11%	2.35%	8.50%
Shares (Diluted)
Avg YoY	2.12%	2.19%	10.10%
Slope	2.09%	2.32%	7.34%
CAGR	2.11%	2.18%	9.55%
LSR	2.11%	2.35%	8.50%

Balance Sheet

Metric / Stat	3Y	5Y	10Y
Cash & Cash Equivalents
Avg YoY	-40.56%	-10.19%	-14.05%
Slope	-74.92%	-30.17%	-28.63%
CAGR	-50.47%	-30.39%	-27.69%
LSR	-50.47%	-30.11%	-28.90%
Cash & Short-Term Investments
Avg YoY	-40.56%	-10.19%	-14.05%
Slope	-74.92%	-30.17%	-28.63%
CAGR	-50.47%	-30.39%	-27.69%
LSR	-50.47%	-30.11%	-28.90%
Net Receivables
Avg YoY	-4.51%	25.68%	-16.21%
Slope	-4.67%	-7.77%	16.22%
CAGR	-4.65%	3.14%	3.15%
LSR	-4.65%	-4.88%	—
Other Current Assets
Avg YoY	-263.92%	-104.02%	-104.02%
Slope	70.20%	857.99%	177.70%
CAGR	—	—	—
LSR	—	—	—
Total Current Assets
Avg YoY	159.27%	89.72%	27.33%
Slope	8.18%	28.64%	-13.33%
CAGR	18.24%	7.55%	-13.72%
LSR	18.24%	32.49%	-12.83%
Property, Plant & Equipment
Avg YoY	1,147.26%	559.72%	241.84%
Slope	135.86%	80.86%	-37.61%
CAGR	484.85%	99.06%	-54.35%
LSR	484.85%	79.57%	-73.06%
Intangible Assets
Avg YoY	118.19%	197.51%	197.51%
Slope	-67.09%	-22.63%	24.82%
CAGR	-40.32%	7.29%	—
LSR	-40.32%	-22.56%	—
Long-Term Investments
Avg YoY	-48.42%	-27.59%	695.31%
Slope	-73.84%	-27.69%	23.38%
CAGR	—	—	—
LSR	—	—	—
Tax Assets
Avg YoY	7,204.20%	3,578.38%	3,578.38%
Slope	-1.02%	-21.77%	25.03%
CAGR	—	—	—
LSR	—	—	—
Other Non-Current Assets
Avg YoY	1,558.80%	3,416.95%	1,486.84%
Slope	1.37%	19.52%	100.79%
CAGR	0.93%	231.51%	—
LSR	0.93%	86.15%	—
Other Assets
Avg YoY	11,059,186.39%	5,529,595.80%	2,457,837.71%
Slope	109.02%	54.01%	34.98%
CAGR	151.41%	62.64%	68.09%
LSR	151.41%	-47.84%	7.98%
Total Non-Current Assets
Avg YoY	34.46%	19.12%	1,343.59%
Slope	25.74%	12.18%	26.72%
CAGR	26.40%	14.48%	81.44%
LSR	26.40%	10.99%	110.18%
Total Assets
Avg YoY	33.13%	18.44%	583.12%
Slope	25.50%	12.35%	25.67%
CAGR	26.35%	14.43%	50.08%
LSR	26.35%	11.30%	66.18%
Accounts Payable
Avg YoY	52.52%	69.80%	32.61%
Slope	40.81%	41.70%	-0.26%
CAGR	52.50%	43.49%	9.13%
LSR	52.50%	56.48%	-1.33%
Short-Term Debt
Avg YoY	-3.86%	81.49%	27.19%
Slope	-17.09%	1.60%	12.12%
CAGR	-13.93%	26.70%	33.03%
LSR	-13.93%	10.40%	—
Tax Payables
Avg YoY	-54.08%	-20.12%	98.98%
Slope	-78.19%	-68.68%	-35.13%
CAGR	—	—	—
LSR	—	—	—
Deferred Revenue
Avg YoY	-100.00%	-31.72%	124.11%
Slope	-150.00%	-49.27%	9.77%
CAGR	—	—	—
LSR	—	—	—
Other Current Liabilities
Avg YoY	234.03%	93.63%	74.01%
Slope	62.49%	21.94%	35.13%
CAGR	152.49%	14.34%	-6.47%
LSR	152.49%	20.77%	—
Total Current Liabilities
Avg YoY	-2.45%	52.34%	-791.37%
Slope	-12.81%	1.75%	19.13%
CAGR	-10.73%	20.36%	14.90%
LSR	-10.73%	7.23%	—
Long-Term Debt
Avg YoY	-20.34%	-10.35%	-10.90%
Slope	-23.98%	-9.21%	-13.44%
CAGR	-23.63%	-15.27%	-14.37%
LSR	-23.63%	-9.70%	-12.82%
Capital Lease Obligations
Avg YoY	6.18%	6.18%	6.18%
Slope	5.80%	51.93%	42.89%
CAGR	6.07%	—	—
LSR	6.07%	—	—
Deferred Tax Liabilities
Avg YoY	-110.05%	-66.96%	-62.85%
Slope	187.74%	31.74%	-79.19%
CAGR	—	—	—
LSR	—	—	—
Other Non-Current Liabilities
Avg YoY	10,427.07%	5,178.72%	2,272.75%
Slope	6.32%	39.82%	67.06%
CAGR	221.78%	-8.88%	—
LSR	221.78%	30.53%	—
Total Non-Current Liabilities
Avg YoY	-9.15%	-4.09%	-8.21%
Slope	-17.98%	-3.89%	-12.04%
CAGR	-19.81%	-13.29%	-13.51%
LSR	-19.81%	-5.13%	-11.51%
Total Liabilities
Avg YoY	-13.46%	-4.20%	-8.44%
Slope	-16.66%	-2.41%	-7.67%
CAGR	-16.99%	-6.74%	-9.74%
LSR	-16.99%	-3.29%	-7.26%
Preferred Stock
Avg YoY	—	—	179.75%
Slope	—	—	-31.00%
CAGR	—	—	—
LSR	—	—	—
Common Stock
Avg YoY	-0.71%	-0.32%	-13.75%
Slope	-0.72%	-0.31%	-34.41%
CAGR	-0.72%	-0.32%	-32.02%
LSR	-0.72%	-0.31%	-38.51%
Retained Earnings
Avg YoY	142.98%	37.34%	-30.23%
Slope	-55.87%	27.80%	-6.88%
CAGR	-34.23%	—	-3.16%
LSR	-34.23%	—	—
Accumulated OCI
Avg YoY	-6.87%	6.06%	113.20%
Slope	7.77%	-2.06%	-21.82%
CAGR	—	—	—
LSR	—	—	—
Minority Interest
Avg YoY	—	—	-32.59%
Slope	—	—	-34.24%
CAGR	—	—	—
LSR	—	—	—
Total Shareholders’ Equity
Avg YoY	5.74%	-0.45%	-10.56%
Slope	-3.62%	1.92%	-56.61%
CAGR	—	—	—
LSR	—	—	—
Total Equity
Avg YoY	5.74%	-0.45%	-10.33%
Slope	-3.62%	1.92%	-56.54%
CAGR	—	—	—
LSR	—	—	—
Total Liabilities & Equity
Avg YoY	-18.93%	-4.33%	-14.57%
Slope	-23.22%	-2.58%	-21.69%
CAGR	-23.32%	-8.58%	-19.86%
LSR	-23.32%	-3.99%	-20.10%
Tangible Assets
Avg YoY	33.13%	18.44%	583.12%
Slope	25.51%	12.36%	25.67%
CAGR	26.36%	14.43%	50.08%
LSR	26.36%	11.31%	66.18%
Tangible Equity
Avg YoY	5.69%	-0.45%	-10.32%
Slope	-3.58%	1.94%	-56.55%
CAGR	—	—	—
LSR	—	—	—
Tangible Book Value
Avg YoY	5.69%	-0.45%	-10.32%
Slope	-3.58%	1.94%	-56.55%
CAGR	—	—	—
LSR	—	—	—
Total Investments
Avg YoY	-48.42%	-27.59%	695.31%
Slope	-73.84%	-27.69%	23.38%
CAGR	—	—	—
LSR	—	—	—
Net Debt
Avg YoY	-19.92%	-6.96%	-8.93%
Slope	-21.81%	-6.24%	-9.07%
CAGR	-20.45%	-8.18%	-10.21%
LSR	-20.45%	-6.87%	-8.79%

Capital Structure

Metric / Stat	3Y	5Y	10Y
Working Capital
Avg YoY	15.73%	70.10%	-99.77%
Slope	15.53%	0.72%	-14.58%
CAGR	—	—	—
LSR	—	—	—
Total Capital
Avg YoY	-11.37%	-3.45%	-7.84%
Slope	-11.97%	-3.07%	-8.59%
CAGR	-11.39%	-3.83%	-8.39%
LSR	-11.39%	-3.20%	-8.05%
Capital Employed
Avg YoY	-10.36%	-5.23%	-9.45%
Slope	-10.95%	-3.78%	-10.92%
CAGR	-10.67%	-6.25%	-10.36%
LSR	-10.67%	-3.79%	-10.00%
Invested Capital
Avg YoY	-11.16%	-3.33%	-7.64%
Slope	-11.74%	-2.94%	-8.37%
CAGR	-11.19%	-3.70%	-8.23%
LSR	-11.19%	-3.08%	-7.85%

Cash Flow

Metric / Stat	3Y	5Y	10Y
Net Income
Avg YoY	210.40%	247.38%	-206.51%
Slope	-15.35%	77.82%	-11.66%
CAGR	-8.79%	—	0.54%
LSR	—	—	—
Depreciation & Amortization
Avg YoY	3.11%	23.95%	5.80%
Slope	-2.30%	4.05%	0.37%
CAGR	-2.07%	14.13%	-0.47%
LSR	-2.07%	5.98%	0.25%
Deferred Income Tax
Avg YoY	100.00%	95.86%	97.24%
Slope	150.00%	46.17%	-12.56%
CAGR	—	—	—
LSR	—	—	—
Change in Working Capital
Avg YoY	31.99%	105.59%	68.76%
Slope	-133.16%	445.88%	-129.54%
CAGR	-62.45%	—	-16.63%
LSR	—	—	—
Accounts Receivable
Avg YoY	-250.43%	-74.93%	-25.76%
Slope	-411.87%	122.97%	-66.41%
CAGR	—	-31.01%	—
LSR	—	—	—
Inventory
Avg YoY	—	—	-5.48%
Slope	—	—	-36.38%
CAGR	—	—	—
LSR	—	—	—
Accounts Payable
Avg YoY	378.12%	240.73%	-342.06%
Slope	122.24%	292.40%	32.90%
CAGR	153.29%	—	—
LSR	—	—	—
Other Working Capital
Avg YoY	1.93%	8.34%	429.00%
Slope	-163.01%	-74.73%	-34.09%
CAGR	-61.14%	-41.02%	—
LSR	—	—	—
Other Non-Cash Items
Avg YoY	193.83%	42.94%	71.53%
Slope	37.73%	-38.73%	16.03%
CAGR	—	—	—
LSR	—	—	—
Net Cash from Operating Activities
Avg YoY	-4.30%	11.73%	55.97%
Slope	-4.51%	10.72%	6.49%
CAGR	-4.51%	8.15%	6.32%
LSR	-4.51%	12.11%	9.20%
Capital Expenditures (PPE)
Avg YoY	100.00%	-205.97%	-107.25%
Slope	-143.78%	-67.75%	-33.90%
CAGR	587.25%	151.73%	—
LSR	—	—	—
Acquisitions (Net)
Avg YoY	-100.00%	-100.00%	54.68%
Slope	-221.42%	-178.18%	-22.64%
CAGR	—	—	—
LSR	—	—	—
Purchases of Investments
Avg YoY	100.00%	2.94%	-1,242.29%
Slope	150.00%	48.77%	23.66%
CAGR	—	—	—
LSR	—	—	—
Sales / Maturities of Investments
Avg YoY	-100.00%	-9.08%	15.54%
Slope	114.44%	0.07%	8.54%
CAGR	172.69%	0.68%	—
LSR	—	—	—
Other Investing Activities
Avg YoY	3,770.53%	1,929.40%	10,250.22%
Slope	91.61%	603.71%	48.48%
CAGR	—	—	—
LSR	—	—	—
Net Cash from Investing Activities
Avg YoY	258.12%	30.39%	-16.44%
Slope	381.68%	215.37%	99.65%
CAGR	—	60.23%	—
LSR	—	—	—
Net Debt Issuance
Avg YoY	-184.96%	5.59%	65.83%
Slope	-242.89%	-108.55%	-142.22%
CAGR	—	49.34%	—
LSR	—	—	—
Long-Term Debt Issuance
Avg YoY	-184.96%	5.59%	65.83%
Slope	-242.89%	-108.55%	-142.22%
CAGR	—	49.34%	—
LSR	—	—	—
Short-Term Debt Issuance
Avg YoY	—	—	—
Slope	-150.00%	-100.00%	-54.55%
CAGR	—	—	—
LSR	—	—	—
Net Stock Issuance
Avg YoY	80.58%	63.57%	63.57%
Slope	108.04%	18.36%	-25.85%
CAGR	—	—	—
LSR	—	—	—
Common Stock Issuance
Avg YoY	—	—	-100.00%
Slope	—	—	-6.06%
CAGR	—	—	—
LSR	—	—	—
Common Stock Repurchased
Avg YoY	80.58%	63.57%	72.68%
Slope	108.04%	18.36%	-6.67%
CAGR	—	—	—
LSR	—	—	—
Net Dividends Paid
Avg YoY	-32.52%	-5.72%	-0.26%
Slope	-27.89%	-0.74%	9.26%
CAGR	30.80%	0.00%	-4.74%
LSR	30.80%	0.92%	-8.97%
Common Dividends Paid
Avg YoY	-32.52%	-5.72%	-0.26%
Slope	-27.89%	-0.74%	9.26%
CAGR	30.80%	0.00%	-4.74%
LSR	30.80%	0.92%	-8.97%
Other Financing Activities
Avg YoY	-8,405.60%	-8,405.60%	-2,431.02%
Slope	-66.08%	-72.03%	-42.52%
CAGR	1,065.73%	—	42.65%
LSR	1,065.73%	—	—
Net Cash from Financing Activities
Avg YoY	-194.73%	185.30%	93.14%
Slope	-162.57%	-64.32%	-268.28%
CAGR	—	34.98%	—
LSR	—	—	—
Effect of FX on Cash
Avg YoY	—	12,930.61%	5,201.34%
Slope	—	-49.81%	17.40%
CAGR	—	—	—
LSR	—	—	—
Net Change in Cash
Avg YoY	-73.31%	10.15%	-4.39%
Slope	-325.50%	28.42%	-116.50%
CAGR	—	-55.96%	—
LSR	—	—	—
Cash at Beginning of Period
Avg YoY	8.51%	-16.20%	-9.30%
Slope	-21.37%	-29.68%	-22.54%
CAGR	-28.33%	-35.35%	-25.18%
LSR	-28.33%	-29.87%	-24.39%
Cash at End of Period
Avg YoY	-40.56%	-10.19%	-14.05%
Slope	-74.92%	-30.17%	-28.63%
CAGR	-50.47%	-30.39%	-27.69%
LSR	-50.47%	-30.11%	-28.90%
Operating Cash Flow
Avg YoY	42.74%	27.61%	63.03%
Slope	35.46%	24.72%	10.24%
CAGR	41.70%	25.13%	13.44%
LSR	41.70%	25.98%	12.03%
Capital Expenditure
Avg YoY	-1,317.66%	-838.31%	-482.69%
Slope	-92.70%	-62.30%	-36.21%
CAGR	587.25%	151.73%	—
LSR	587.25%	129.25%	—
Free Cash Flow
Avg YoY	41.37%	27.07%	65.56%
Slope	34.50%	24.19%	10.00%
CAGR	40.19%	24.47%	13.16%
LSR	40.19%	25.37%	11.92%

Free Cash Flow

Metric / Stat	3Y	5Y	10Y
EBITDA
Avg YoY	-2.84%	-0.23%	1,743.25%
Slope	-7.11%	1.01%	-0.80%
CAGR	-7.71%	-2.80%	62.25%
LSR	-7.71%	0.48%	21.78%
(-) Tax Adjustment
Avg YoY	-100.00%	-100.00%	7,028.13%
Slope	45.80%	-84.92%	-19.70%
CAGR	37.08%	-49.40%	46.99%
LSR	—	—	—
Change In Working Capital
Avg YoY	31.99%	105.59%	68.76%
Slope	-133.16%	445.88%	-129.54%
CAGR	-62.45%	—	-16.63%
LSR	—	—	—
Capital Expenditure
Avg YoY	-1,317.66%	-838.31%	-482.69%
Slope	-92.70%	-62.30%	-36.21%
CAGR	—	—	—
LSR	—	—	—
Unlevered Free Cash Flow
Avg YoY	4.84%	-0.02%	218.68%
Slope	-3.82%	-0.99%	0.35%
CAGR	-4.42%	-4.94%	—
LSR	-4.42%	-1.79%	—
Net Interest After Taxes
Avg YoY	-39.22%	-157.16%	-89.91%
Slope	41.46%	-25.71%	-39.58%
CAGR	—	-33.18%	-24.84%
LSR	—	—	—
Net Debt Issuance
Avg YoY	-184.96%	5.59%	65.83%
Slope	-242.89%	-108.55%	-142.22%
CAGR	—	—	—
LSR	—	—	—
Levered Free Cash Flow
Avg YoY	-290.83%	18.87%	37.27%
Slope	-1,331.65%	-136.51%	-38.05%
CAGR	—	—	—
LSR	—	—	—