Page: Company Financials
First Trust Intermediate Duration Preferred & Income Fund
$18.88
-0.05 (-0.26%)
As of: 2026-01-15
Master Data Export
Enterprise Value
| Metric | MRQ | MRQ-1 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock Price | 17.62 | 18.78 | 17.92 | 14.81 | 18.25 | 25.02 | 21.03 | 23.19 | 21.55 | 24.24 | 22.84 |
| Market Capitalization | 1,072.14M | 1,142.72M | 1,090.39M | 901.16M | 1,110.47M | 1,520.75M | 1,277.61M | 1,408.86M | 1,309.20M | 1,473.02M | 1,387.86M |
| (-) Cash & Equivalents | 0.89M | 14.32M | 13.21M | 3.09M | 0.17M | 11.04M | 12.69M | 13.80M | 8.95M | 14.25M | 30.15M |
| (+) Total Debt | 594.75M | 583.40M | 582.56M | 548.15M | 581.10M | 667.00M | 526.50M | 640.50M | 637.50M | 662.50M | 635.00M |
| Enterprise Value | 1,665.99M | 1,711.80M | 1,659.75M | 1,446.22M | 1,691.40M | 2,176.71M | 1,791.41M | 2,035.56M | 1,937.76M | 2,121.27M | 1,992.71M |
Income Statement
| Metric | TTM | TTM-1 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 230M | 155M | 115M | 25M | 105M | 155M | 53M | 199M | -38M | 191M | 150M | 145M | 137M | 52M |
| Cost of Revenue | 31M | 35M | 15M | 32M | 18M | 19M | 18M | 18M | 19M | 19M | 18M | 25M | 24M | 9M |
| Gross Profit | 199M | 120M | 99M | -7M | 87M | 136M | 35M | 181M | -57M | 172M | 132M | 119M | 113M | 43M |
| Gross Profit Margin | 86.6% | 77.2% | 86.6% | -26.5% | 83.2% | 87.5% | 66.5% | 90.8% | 150.3% | 90.1% | 87.8% | 82.6% | 82.3% | 82.4% |
| R&D Expenses | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M |
| SG&A Expenses | 58M | 0M | 1M | 1M | 1M | 2M | 1M | 1M | 1M | 1M | 0M | 0M | 0M | 0M |
| Operating Expenses | 19M | 357M | 3M | 2M | 1M | 2M | -8M | 1M | 1M | 1M | -15M | 0M | 1M | 0M |
| Operating Income (EBIT) | 180M | -237M | 97M | -8M | 86M | 134M | 43M | 179M | -59M | 171M | 146M | 119M | 112M | 43M |
| Operating Income Margin | 78.4% | -152.9% | 84.3% | -33.4% | 81.9% | 86.5% | 81.2% | 90.1% | 154.2% | 89.4% | 97.6% | 82.3% | 81.9% | 82.2% |
| Interest Income | 0M | 0M | 98M | 93M | 92M | 92M | 93M | 106M | 111M | 106M | 0M | 0M | 0M | 0M |
| Interest Expense | 17M | 30M | 35M | 32M | 12M | 6M | 9M | 19M | 17M | 11M | 8M | -35M | 59M | -35M |
| Net Interest Income | -17M | -30M | 63M | 61M | 81M | 86M | 83M | 87M | 94M | 95M | -8M | 35M | -59M | 35M |
| Unusual Items | 102M | 0M | 117M | -76M | -468M | 11M | -135M | -69M | -75M | -76M | 0M | -70M | 118M | -70M |
| EBT Excluding Unusual Items | 163M | -267M | 159M | 53M | 166M | 220M | 126M | 266M | 35M | 266M | 139M | 154M | 53M | 78M |
| Pre-Tax Income | 265M | -267M | 277M | -24M | -302M | 231M | -9M | 198M | -40M | 190M | 139M | 84M | 171M | 7M |
| Pre-Tax Margin | 115.4% | -172.0% | 241.1% | -92.7% | -288.0% | 148.8% | -17.2% | 99.3% | 103.8% | 99.3% | 92.5% | 57.9% | 125.2% | 14.1% |
| Income Tax Expense | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 202M | 0M | 0M | 0M | 0M |
| Net Income | 265M | -267M | 277M | -24M | -302M | 231M | -9M | 198M | -40M | 190M | 146M | 84M | 171M | 7M |
| Net Income Margin | 115.4% | -172.0% | 241.1% | -92.7% | -288.0% | 148.8% | -17.2% | 99.3% | 103.8% | 99.3% | 97.6% | 57.9% | 125.2% | 14.1% |
| Depreciation & Amortization | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 0M | 42M | -70M | 118M | -70M |
| EBITDA | 180M | -237M | 97M | -8M | 86M | 135M | 43M | 180M | -59M | 171M | 188M | 48M | 231M | -28M |
| EBITDA Margin | 78.4% | -152.7% | 84.3% | -33.4% | 82.2% | 86.6% | 81.2% | 90.2% | 153.7% | 89.4% | 125.7% | 33.6% | 168.5% | -53.6% |
| NOPAT | 180M | -187M | 97M | -7M | 68M | 134M | 34M | 179M | -47M | -10M | 146M | 119M | 112M | 43M |
| NOPAT Margin | 78.4% | -120.8% | 84.3% | -26.4% | 64.7% | 86.5% | 64.1% | 90.1% | 121.8% | -5.4% | 97.6% | 82.3% | 81.9% | 82.2% |
| Owner's Earnings | 266M | -267M | 277M | -24M | -302M | 232M | -9M | 198M | -40M | 190M | 188M | 13M | 290M | -63M |
| Owner's Earnings Margin | 115.4% | -171.8% | 241.1% | -92.7% | -287.8% | 149.0% | -17.2% | 99.4% | 103.4% | 99.4% | 125.7% | 9.2% | 211.8% | -121.7% |
| EPS (Basic) | 4.37 | -4.38 | 4.55 | -0.39 | -4.98 | 3.80 | -0.15 | 3.26 | -0.65 | 3.12 | 2.40 | 1.38 | 2.82 | 0.12 |
| EPS (Diluted) | 4.36 | -4.39 | 4.55 | -0.39 | -4.98 | 3.80 | -0.15 | 3.26 | -0.65 | 3.12 | 2.40 | 1.38 | 2.82 | 0.12 |
| Shares (Basic) | 61M | 61M | 61M | 60M | 61M | 61M | 61M | 61M | 61M | 61M | 61M | 61M | 61M | 61M |
| Shares (Diluted) | 61M | 61M | 61M | 60M | 61M | 61M | 61M | 61M | 61M | 61M | 61M | 61M | 61M | 61M |
Balance Sheet
| Metric | MRQ | MRQ-1 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 0.89M | 14.32M | 14.32M | 5.82M | 0.21M | 9.72M | 20.45M | 8.44M | 6.32M | 7.67M | 9.47M | 26.88M | 21.20M | 35.10M |
| Short-Term Investments | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Cash & Short-Term Investments | 0.89M | 14.32M | 14.32M | 5.82M | 0.21M | 9.72M | 20.45M | 8.44M | 6.32M | 7.67M | 9.47M | 26.88M | 21.20M | 35.10M |
| Net Receivables | 18.22M | 20.68M | 20.68M | 20.28M | 24.56M | 32.78M | 19.38M | 28.76M | 23.98M | 31.69M | 43.13M | 32.33M | 35.20M | 30.50M |
| Inventory | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 39.64M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Current Assets | 0.03M | -20.68M | -20.68M | 0.00M | 0.00M | 0.00M | -39.83M | 0.00M | -30.30M | -39.64M | -52.60M | 0.00M | 0.00M | 0.00M |
| Total Current Assets | 19.15M | 14.32M | 14.32M | 26.10M | 24.76M | 42.49M | 0.00M | 37.20M | 0.00M | 39.35M | 0.00M | 59.21M | 56.40M | 65.60M |
| Property, Plant & Equipment | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Goodwill | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Intangible Assets | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Long-Term Investments | 0.00M | 1,766.02M | 1,766.02M | 1,554.21M | 1,653.06M | 2,158.19M | 1,965.36M | 2,109.23M | 1,988.33M | 2,176.91M | 2,062.03M | 2,034.14M | 2,098.00M | 1,960.20M |
| Tax Assets | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Non-Current Assets | 1,709.30M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -1,988.33M | -2,176.91M | 0.00M | -2,034.14M | -2,098.00M | -1,960.20M |
| Other Assets | 0.00M | 20.69M | 20.69M | 0.00M | 0.00M | 0.01M | 2,020.54M | 8.09M | 0.00M | 4.22M | 0.03M | 0.95M | 0.00M | 0.10M |
| Total Non-Current Assets | 1,709.30M | 1,786.71M | 1,786.71M | 1,554.21M | 1,653.06M | 2,158.20M | 3,985.91M | 2,117.32M | 0.00M | 4.22M | 2,062.07M | 0.95M | 0.00M | 0.10M |
| Total Assets | 1,728.45M | 1,801.03M | 1,801.03M | 1,580.32M | 1,677.82M | 2,200.69M | 3,985.91M | 2,154.52M | 0.00M | 43.57M | 2,062.07M | 60.15M | 56.40M | 65.70M |
| Accounts Payable | 2.64M | 17.22M | 17.22M | 4.73M | 2.64M | 6.28M | 15.23M | 20.43M | 1.67M | 3.29M | 0.00M | 10.39M | 12.10M | 14.70M |
| Short-Term Debt | 100.05M | 0.05M | 0.05M | 0.03M | 0.03M | 0.04M | 0.04M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Tax Payables | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Deferred Revenue | 0.00M | 0.00M | 0.00M | 4.71M | 2.60M | 6.24M | 15.20M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Current Liabilities | -100.05M | -0.05M | -0.05M | -4.73M | -2.64M | -6.28M | -30.47M | 5.66M | 9.00M | 1.95M | 5.65M | 0.54M | 0.00M | 0.00M |
| Total Current Liabilities | 2.64M | 17.22M | 17.22M | 4.73M | 2.64M | 6.28M | 0.00M | 26.09M | 10.68M | 5.24M | 5.65M | 10.93M | 12.10M | 14.70M |
| Long-Term Debt | 594.75M | 583.40M | 583.40M | 553.20M | 549.60M | 676.00M | 616.00M | 0.00M | 0.00M | 0.00M | 645.00M | 645.00M | 665.00M | 584.00M |
| Capital Lease Obligations | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Deferred Tax Liabilities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Non-Current Liabilities | 1.39M | 1.53M | 1.53M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total Non-Current Liabilities | 596.14M | 584.93M | 584.93M | 553.20M | 549.60M | 676.00M | 616.00M | 0.00M | 0.00M | 0.00M | 645.00M | 645.00M | 665.00M | 584.00M |
| Total Liabilities | 598.78M | 602.15M | 602.15M | 557.93M | 552.24M | 682.28M | 616.00M | 26.09M | 10.68M | 5.24M | 650.65M | 655.93M | 677.10M | 598.70M |
| Preferred Stock | 0.00M | 0.00M | 0.00M | 241.61M | 239.40M | 0.00M | 0.00M | 0.00M | 39.13M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Common Stock | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.61M | 0.60M | 0.60M |
| Retained Earnings | -252.98M | -153.40M | -153.40M | -392.64M | -301.39M | -52.27M | -55.80M | 41.38M | -56.43M | 5.56M | 8.34M | -23.92M | -12.10M | -7.10M |
| Accumulated OCI | 0.00M | -30.38M | -30.38M | -241.61M | -239.40M | 138.04M | 0.00M | 65.07M | -39.13M | 81.02M | 2.93M | 14.79M | 47.20M | -13.30M |
| Minority Interest | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total Shareholders’ Equity | -252.37M | -183.17M | -183.17M | -392.03M | -300.78M | 86.38M | -55.20M | 107.06M | -55.82M | 87.18M | 11.88M | -8.52M | 35.70M | -19.80M |
| Total Equity | -252.37M | -183.17M | -183.17M | -392.03M | -300.78M | 86.38M | -55.20M | 107.06M | -55.82M | 87.18M | 11.88M | -8.52M | 35.70M | -19.80M |
| Total Liabilities & Equity | 346.41M | 418.98M | 418.98M | 165.90M | 251.45M | 768.66M | 560.80M | 133.16M | -45.15M | 92.43M | 662.52M | 647.41M | 712.80M | 578.90M |
| Tangible Assets | 1,728.45M | 1,801.03M | 1,801.03M | 1,580.32M | 1,677.82M | 2,200.69M | 3,985.91M | 2,154.52M | 0.00M | 43.57M | 2,062.07M | 60.15M | 56.40M | 65.70M |
| Tangible Equity | -252.37M | -183.17M | -183.17M | -392.03M | -300.78M | 86.38M | -55.20M | 107.06M | -55.82M | 87.18M | 11.88M | -8.52M | 35.70M | -19.80M |
| Tangible Book Value | -252.37M | -183.17M | -183.17M | -392.03M | -300.78M | 86.38M | -55.20M | 107.06M | -55.82M | 87.18M | 11.88M | -8.52M | 35.70M | -19.80M |
| Total Investments | 0.00M | 1,766.02M | 1,766.02M | 1,554.21M | 1,653.06M | 2,158.19M | 1,965.36M | 2,109.23M | 1,988.33M | 2,176.91M | 2,062.03M | 2,034.14M | 2,098.00M | 1,960.20M |
| Net Debt | 693.91M | 569.13M | 569.13M | 547.41M | 549.43M | 666.32M | 595.59M | -8.44M | -6.32M | -7.67M | 635.53M | 618.12M | 643.80M | 548.90M |
Capital Metrics
| Metric | MRQ | MRQ-1 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Working Capital | 16.5M | -2.9M | -2.9M | 21.4M | 22.1M | 36.2M | 0.0M | 11.1M | 19.6M | 34.1M | 42.9M | 48.3M | 44.3M | 50.9M |
| Total Capital | 1,724.4M | 1,782.3M | 1,782.3M | 1,573.9M | 1,673.5M | 2,192.4M | 1,992.7M | 2,128.4M | 2,008.0M | 2,215.2M | 2,104.9M | 2,083.4M | 2,147.5M | 2,011.2M |
| Capital Employed | 1,725.8M | 1,783.8M | 1,783.8M | 1,575.6M | 1,675.2M | 2,194.4M | 2,020.5M | 2,128.4M | 2,008.0M | 2,215.2M | 2,104.9M | 2,083.4M | 2,147.5M | 2,011.2M |
| Invested Capital | 1,723.5M | 1,768.0M | 1,768.0M | 1,568.0M | 1,673.3M | 2,182.6M | 1,972.3M | 2,120.0M | 2,001.6M | 2,207.6M | 2,095.5M | 2,056.5M | 2,126.3M | 1,976.1M |
Cash Flow Statement
| Metric | TTM | TTM-1 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 265.47M | -266.89M | 276.78M | -23.51M | -301.88M | 231.28M | -9.11M | 197.77M | -39.72M | 190.15M | 138.55M | 83.70M | 171.30M | 7.30M |
| Depreciation & Amortization | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Deferred Income Tax | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Stock-Based Compensation | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change in Working Capital | 2.37M | 1.23M | -0.93M | 1.49M | 1.80M | -1.41M | 1.37M | 0.84M | 9.04M | 1.86M | -2.76M | 31.62M | -85.50M | -2,011.20M |
| Accounts Receivable | 2.75M | -0.88M | -0.54M | 0.40M | 0.62M | -1.68M | 2.58M | 0.88M | 1.52M | 1.16M | 2.57M | 2.93M | -4.70M | 0.00M |
| Inventory | 0.00M | 0.01M | 0.00M | 0.00M | -0.01M | 0.00M | 0.00M | 0.00M | -3.93M | -7.46M | 0.00M | 0.00M | 0.00M | 0.00M |
| Accounts Payable | -0.25M | -0.17M | -0.20M | 0.02M | -0.29M | 0.26M | -0.18M | 0.08M | 7.04M | 0.23M | -0.31M | 1.71M | 2.60M | 0.00M |
| Other Working Capital | -0.12M | 2.27M | -0.19M | 1.07M | 1.48M | 0.01M | -1.02M | -0.12M | 4.41M | 0.48M | -5.02M | 26.97M | -83.40M | 0.00M |
| Other Non-Cash Items | -130.00M | 431.82M | -198.98M | 93.05M | 507.57M | -224.32M | 153.60M | -103.93M | 196.89M | -113.97M | -24.26M | 32.01M | -64.70M | 35.10M |
| Net Cash from Operating Activities | 137.84M | 165.11M | 76.87M | 71.03M | 207.49M | 5.55M | 145.87M | 94.68M | 166.21M | 78.05M | 113.80M | 147.33M | 21.10M | -1,968.80M |
| Capital Expenditures (PPE) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Acquisitions (Net) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Purchases of Investments | -1,324.00M | -1,343.45M | -668.31M | -643.86M | -491.83M | -888.84M | -871.02M | -801.44M | -597.19M | -713.06M | -987.36M | 0.00M | 0.00M | 0.00M |
| Sales / Maturities of Investments | 1,323.07M | 1,445.96M | 679.78M | 654.56M | 610.29M | 809.02M | 921.89M | 794.17M | 645.00M | 669.34M | 979.33M | 0.00M | 0.00M | 0.00M |
| Other Investing Activities | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Cash from Investing Activities | -0.93M | 102.51M | 11.47M | 10.70M | 118.45M | -79.82M | 50.87M | -7.27M | 47.81M | -43.72M | -8.03M | 0.00M | 0.00M | 0.00M |
| Net Debt Issuance | 51.65M | -108.41M | 30.20M | 3.60M | -126.40M | 60.00M | -30.00M | 26.00M | -60.00M | 35.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Long-Term Debt Issuance | 51.65M | -108.41M | 30.20M | 3.60M | -126.40M | 60.00M | -30.00M | 26.00M | -60.00M | 35.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Short-Term Debt Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Stock Issuance | 0.00M | 2.04M | 0.00M | 0.00M | 0.67M | 1.37M | 0.00M | 0.00M | 0.00M | 0.00M | 1.43M | 0.00M | 0.00M | 0.00M |
| Common Stock Issuance | 0.00M | 2.04M | 0.00M | 0.00M | 0.67M | 1.37M | 0.00M | 0.00M | 0.00M | 0.00M | 1.43M | 0.00M | 0.00M | 0.00M |
| Common Stock Repurchased | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.43M | 0.00M | 0.00M | 1,449.30M |
| Preferred Stock Issuance | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Dividends Paid | -188.02M | -178.23M | -98.57M | -79.71M | -91.27M | -92.98M | -96.62M | -103.30M | -107.56M | -114.85M | -118.41M | -127.93M | -116.00M | -27.80M |
| Common Dividends Paid | -188.02M | -178.23M | -98.57M | -79.71M | -91.27M | -92.98M | -96.62M | -103.30M | -107.56M | -114.85M | -118.41M | -127.93M | -116.00M | -27.80M |
| Preferred Dividends Paid | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Other Financing Activities | 0.00M | -6.48M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -19.89M | 81.00M | 2,031.70M |
| Net Cash from Financing Activities | -136.37M | -291.09M | -68.37M | -76.11M | -217.00M | -31.62M | -126.62M | -77.30M | -167.56M | -79.85M | -116.99M | -147.82M | -35.00M | 2,003.90M |
| Effect of FX on Cash | 0.00M | 0.00M | 0.00M | 0.00M | -118.45M | 79.82M | -50.87M | 7.27M | -47.81M | 43.72M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net Change in Cash | 0.55M | -12.02M | 8.50M | 5.62M | -9.51M | -26.07M | 19.25M | 17.38M | -1.34M | -1.80M | -17.41M | -0.50M | -14.00M | 35.10M |
| Cash at Beginning of Period | 32.58M | 22.43M | 5.82M | 0.21M | 9.72M | 35.78M | 16.53M | -0.85M | 7.67M | 9.47M | 26.88M | 21.20M | 35.10M | 0.00M |
| Cash at End of Period | 33.13M | 10.41M | 14.32M | 5.82M | 0.21M | 9.72M | 35.78M | 16.53M | 6.32M | 7.67M | 9.47M | 20.70M | 21.10M | 35.10M |
| Operating Cash Flow | 137.84M | 165.11M | 76.87M | 81.73M | 207.49M | 5.55M | 145.87M | 94.68M | 166.21M | 78.05M | 113.80M | 147.33M | 21.10M | -1,968.80M |
| Capital Expenditure | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Free Cash Flow | 137.84M | 165.11M | 76.87M | 81.73M | 207.49M | 5.55M | 145.87M | 94.68M | 166.21M | 78.05M | 113.80M | 147.33M | 21.10M | -1,968.80M |
Free Cash Flow
| Metric | TTM | TTM-1 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA | 141.47M | 120.09M | 98.04M | -8.15M | 86.14M | 134.61M | 33.79M | 179.59M | -58.78M | 171.23M | 173.56M | 48.68M | 230.70M | -27.70M |
| (-) Tax Adjustment | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.24M | 59.93M | 0.00M | 0.00M | 0.00M | 0.00M |
| (-) Change In Working Capital | 2.37M | 1.23M | -0.93M | 1.49M | 1.80M | -1.41M | 1.37M | 0.84M | 9.04M | 1.86M | -2.76M | 31.62M | -85.50M | -2,011.20M |
| (-) Capital Expenditure | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Unlevered Free Cash Flow | 139.10M | 118.86M | 98.97M | -9.64M | 84.34M | 136.02M | 32.41M | 178.75M | -67.58M | 109.43M | 176.32M | 17.06M | 316.20M | 1,983.50M |
| (-) Net Interest Income After Taxes | -16.83M | -29.63M | 62.68M | 61.02M | 80.59M | 85.86M | 83.42M | 87.03M | 93.65M | 61.43M | -7.55M | 35.20M | -59.20M | 35.10M |
| Net Debt Issuance | 51.65M | -108.41M | 30.20M | 3.60M | -126.40M | 60.00M | -30.00M | 26.00M | -60.00M | 35.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Levered Free Cash Flow | 207.58M | 40.08M | 66.49M | -67.05M | -122.65M | 110.16M | -81.01M | 117.73M | -221.23M | 83.00M | 183.87M | -18.14M | 375.40M | 1,948.40M |